Income based goal calculator

Work out the capital you need to fund a given income, and the multiple of that income it represents.

£
In today's money, before tax. If a state or workplace pension covers part of the spending, enter only the shortfall the pot has to fund.
years
How long the money has to last. A 30 year horizon is the usual starting point.
%
Before charges
%
Long run
%
Platform, funds, advice
The pot still buys the same as it does today when the term ends.
The income keeps its buying power all the way through.
Advanced settings

Taking the income at the start of each year rather than the end means the first payment never gets a year of growth, which raises the pot needed by roughly 3 to 4 per cent.

Education only. This is not personal financial advice or a recommendation. The model assumes the same return every single year, so it tells you nothing about sequence risk, the danger of poor returns landing in the early years while the pot is still large. Tax on withdrawals is ignored. Capital is at risk when you invest.

Your results
Enter an income to see the capital you need.
£—
— x your annual income
Real return: —
Starting withdrawal rate
Real return after charges
Total income drawn
£—
Capital left at the end
£—

What happens to the pot

Capital year by year, in today's money and in cash terms

Today's money Cash terms
Reading this: the multiple is simply the capital divided by the income. The familiar 25 times rule is the special case where the income rises with inflation, the pot keeps its buying power and the real return after charges is 4 per cent a year.